County Profile for Boulder - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 349,797,684 Total Charges 2,969,144,881
Fixed Assets 568,658,196 Contract Allowance 2,136,570,242
Other Assets 401,371,118 Operating Revenue 832,574,639
Total Assets 1,319,826,998 Operating Expenses 827,383,764
Current Liabilities 114,007,386 Operating Margin 5,190,875
Long Term Liabilities 669,820,377 Other Income 18,706,997
Total Equity 535,999,235 Other Expense 847,449
Total Liabilities and Equity 1,319,826,998 Net Profit or Loss 23,050,423

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,293 Revenue per Bed $1,497,436 Revenue per Person $832,574,639
Net Margin per Discharge $145 Net Margin per Bed $9,336 Net Margin per Person $5,190,875
Net Profit per Discharge $645 Net Profit per Bed $41,458 Net Profit per Person $23,050,423
Net Fixed Assets per Discharge $15,910 Net Fixed Assets per Bed $1,022,767 Net Fixed Assets per Bed $568,658,196
Long Term Debt per Discharge $18,740 Long Term Debt per Bed $1,204,713 Long Term Debt per Person $669,820,377
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 200 Net Fixed Assets 161 Population Estimate 1,151
Total Revenue 217 Long Term Liabilities 94 Total Patient Discharges 227
Net Margin 409 Total Patient Beds 279
Net Profit or Loss 422

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 143,801,457 322,997,560 0.4452
31 Intensive Care Unit 38,614,284 100,181,107 0.3854
32 Coronary Care Unit 0 0
43 Nursery 11,097,216 24,463,377 0.4536
44 Skilled Nursing Care 2,937,900 3,194,750 0.9196
50 Operating Room 72,087,101 367,060,615 0.1964
51 Recovery Room 8,802,525 25,354,126 0.3472
52 Labor and Delivery Room 19,510,473 55,513,776 0.3515

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 35,904,171 13 Nursing Administration 5,257,203
02,03 Captial Related - Movable Equipment 22,385,296 14 Central Services and Supply 4,553,445
04 Employee Benefits 49,446,331 15 Pharmacy 14,347,295
05 Administrative and General 155,212,834 16 Medical Records and Medical Library 5,460,972
06 Maintenance and Repairs 2,709,488 17 Social Services 1,590,958
07 Operation of Plant 20,734,782 18 Other General Service Expense 503,168
08,09 Laundry, Linen and Housekeeping 10,117,159 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,496,074 20,21,22,23 Education Programs 237,216
Total General Service Cost Centers 336,956,392

County Profile for Boulder - 2013